Rating Rationale
May 16, 2025 | Mumbai
Shri Ahimsa Naturals Limited
Rating reaffirmed at 'Crisil BBB/Stable'
 
Rating Action
Total Bank Loan Facilities RatedRs.10 Crore
Long Term RatingCrisil BBB/Stable (Reaffirmed)
Note: None of the Directors on Crisil Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

Crisil Ratings has reaffirmed its 'Crisil BBB/Stable' rating on the long-term bank facilities of Shri Ahimsa Naturals Limited (SANL; part of the Shri Ahimsa group).

 

The rating continues to reflect the extensive experience of the promoters in the caffeine processing business and their funding support, sound operating efficiency and comfortable financial risk profile. These strengths are partially offset by the modest scale of operations and working capital-intensive operations.

Analytical Approach

Crisil Ratings has combined the business and financial risk profiles of SANL with Shri Ahimsa Healthcare Pvt Ltd (SAHPL) to arrive at the ratings. SAHPL was incorporated in September 2023 and is now a wholly owned subsidiary of SANL and is currently non-operational. However, the capital expenditure (capex) is estimated at Rs 35 crore from fresh issue of shares and hence is expected to be operational in fiscal 2027.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

Extensive experience and funding support of the promoters: The three decade-long experience of the promoters in the caffeine processing business and healthy relationships with customers and suppliers will continue to support the business. The promoters have also developed new technologies to improve product profile and extended need-based financial aid, reflected in the healthy revenue, at compound annual growth rate (CAGR) of 35%, during the three years through fiscal 2025.

 

Sound operating efficiency: Return on capital employed was healthy at 28% in fiscal 2025 and is expected at 20-25% over the medium term. Operating margin has remained around 30% in fiscal 2025 owing to the group’s ability to pass on increased costs to customers, given the niche business segment with continuous improvement in technologies and improved scale of operations. The operating margin is expected to remain at 25-30% over the medium term.

 

Comfortable financial risk profile: Lower reliance on external funds led to low total outside liabilities to adjusted networth ratio of 0.17 time, as on March 31, 2025, and this is expected to remain at 0.08-0.10 time, respectively, as on March 31, 2026. This, with high profitability and healthy networth supports the financial risk profile. The networth was Rs 100-105 crore as on March 31, 2025, and is expected to remain at Rs 170-180 crore over the medium term. The interest coverage ratio and net cash accrual to adjusted debt (NCAAD) ratio stood at 34 times and 44.3 times, respectively, in fiscal 2025 and is expected to remain healthy due to high profitability.

 

Weaknesses:

Modest scale of operations: Despite the healthy CAGR and addition of new products to the portfolio, turnover remained around Rs 97.7 crore for fiscal 2025 and is expected above Rs 100 crore for fiscal 2026. Moreover, sustenance of improved business performance and successful implementation of the planned capex, to set up a new plant to support the scale, will remain key rating sensitivity factors for the medium term. Furthermore, the natural caffeine segment faces intense competition from synthetic caffeine, which is a cheaper alternative and readily available.

 

Working capital-intensive operations: Gross current assets (GCAs) are estimated at around 251 days as on March 31, 2025, and are expected at above 300 days over the medium term due to sizeable inventory to cater to bulk orders and lengthy production cycle of 2.5-3.0 months. Inventory holding was 138 days as on March 31, 2025, and is expected at 150-155 days over the medium term. Also, because a large portion of the raw material requirement is imported, the group has to maintain adequate supplies to avoid delays in servicing orders. Commensurate with increase in the scale of operations, working capital cycle would remain working capital intensive.

Liquidity: Adequate

Cash accrual was Rs 21.95 crore in fiscal 2025 and is expected to be Rs 30-35 crore over the medium term, against which there are nil term debt obligations over the medium term. Bank limit utilisation was moderate at 41.25% on average for the 12 months through March 2025. Healthy gearing and healthy networth support financial flexibility. The current ratio was healthy at 4.72 times as on March 31, 2025.

Outlook: Stable

Crisil Ratings believes the group will continue its healthy business performance backed by the extensive experience of its promoters, recently developed technologies and established relationships with customers in the overseas market.

Rating sensitivity factors

Upward factors

  • Improvement in the scale of operations, with diversification in the customer base, leading to cash accrual of above Rs 25 crore on a sustained basis
  • Sustenance of the healthy financial risk profile

 

Downward factors

  • Decline in revenue by more than 30% or a drop in profitability (below 15%) resulting in low net cash accrual
  • Deterioration in the working capital cycle adversely impacting liquidity 

About the Group

Incorporated on October 17, 2017, SANL is a Jaipur (Rajasthan)-based closely held public limited company promoted by Mr Nemi Chand Jain and his family. It processes natural caffeine from tea waste and crude caffeine (by-product of processing coffee).

 

SAHPL was incorporated in September 2023 and is now a wholly owned subsidiary of SANL. Currently, it is non-operational and is expected to start operations from fiscal 2027 onwards.

Key Financial Indicators

As on/for the period ended March 31

Unit 

2025*

2024

Operating income

Rs.Crore

97.7

77.98

Reported profit after tax (PAT)

Rs.Crore

21.11

20.95

PAT margin

%

21.61

26.87

Adjusted debt/adjusted networth

Times

0.00

0.17

Interest coverage

Times

34.71

44.52

*Provisional

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
Crisil Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

Crisil Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the Crisil Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name Of Instrument Date Of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs.Crore) Complexity Levels Rating Outstanding with Outlook
NA Overdraft Facility NA NA NA 10.00 NA Crisil BBB/Stable

Annexure – List of Entities Consolidated

Names of entities consolidated

Extent of consolidation

Rationale for consolidation

Shri Ahimsa Naturals Ltd

Full

Parent

Shri Ahimsa Healthcare Pvt Ltd

Full

Wholly owned subsidiary SANL

Annexure - Rating History for last 3 Years
  Current 2025 (History) 2024  2023  2022  Start of 2022
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 10.0 Crisil BBB/Stable   -- 16-02-24 Crisil BBB/Stable   -- 21-11-22 Crisil BBB-/Stable Crisil BB+/Positive
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Overdraft Facility 10 Canara Bank Crisil BBB/Stable
Criteria Details
Links to related criteria
Basics of Ratings (including default recognition, assessing information adequacy)
Criteria for consolidation
Criteria for manufacturing, trading and corporate services sector (including approach for financial ratios)

Media Relations
Analytical Contacts
Customer Service Helpdesk

Ramkumar Uppara
Media Relations
Crisil Limited
M: +91 98201 77907
B: +91 22 6137 3000
ramkumar.uppara@crisil.com

Kartik Behl
Media Relations
Crisil Limited
M: +91 90043 33899
B: +91 22 6137 3000
kartik.behl@crisil.com

Divya Pillai
Media Relations
Crisil Limited
M: +91 86573 53090
B: +91 22 6137 3000
divya.pillai1@ext-crisil.com


Nitin Kansal
Director
Crisil Ratings Limited
B:+91 124 672 2000
nitin.kansal@crisil.com


Smriti Singh
Associate Director
Crisil Ratings Limited
B:+91 22 6137 3000
smriti.singh@crisil.com


Sejal Arora
Rating Analyst
Crisil Ratings Limited
B:+91 22 6137 3000
Sejal.Arora@crisil.com

Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 3850

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com



 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to Crisil Ratings. However, Crisil Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About Crisil Ratings Limited (A subsidiary of Crisil Limited, an S&P Global Company)

Crisil Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

Crisil Ratings Limited ('Crisil Ratings') is a wholly-owned subsidiary of Crisil Limited ('Crisil'). Crisil Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About Crisil Limited

Crisil is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
Crisil respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from Crisil. For further information on Crisil's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by Crisil Ratings Limited ('Crisil Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as Crisil Ratings provision or intention to provide any services in jurisdictions where Crisil Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between Crisil Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

Crisil Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, Crisil Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall Crisil Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of Crisil Ratings and Crisil Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of Crisil Ratings.

Crisil Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by Crisil Ratings. Crisil Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

Crisil Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by Crisil Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). Crisil Ratings shall not have the obligation to update the information in the Crisil Ratings report following its publication although Crisil Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by Crisil Ratings are available on the Crisil Ratings website, www.crisilratings.com. For the latest rating information on any company rated by Crisil Ratings, you may contact the Crisil Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 3850.

Crisil Ratings shall have no liability, whatsoever, with respect to any copies, modifications, derivative works, compilations or extractions of any part of this [report/ work products], by any person, including by use of any generative artificial intelligence or other artificial intelligence and machine learning models, algorithms, software, or other tools. Crisil Ratings takes no responsibility for such unauthorized copies, modifications, derivative works, compilations or extractions of its [report/ work products] and shall not be held liable for any errors, omissions of inaccuracies in such copies, modifications, derivative works, compilations or extractions. Such acts will also be in breach of Crisil Ratings’ intellectual property rights or contrary to the laws of India and Crisil Ratings shall have the right to take appropriate actions, including legal actions against any such breach.

Crisil Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on Crisil Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html